Tax-Efficient Withdrawal Calculator 2026 β Retirement Account Order
Compare conventional, Roth-first, and bracket-filling withdrawal strategies. See which account order minimizes your lifetime retirement taxes over 20 years.
Year-by-Year β Best Strategy
| Age | Year | SS Income | Withdrawal Source | Gross Withdrawal | Tax Owed | Traditional Balance | Roth Balance |
|---|
How to Use This Withdrawal Strategy Calculator
Enter your starting balances for each account type, your annual spending need, your age, Social Security start age, and expected benefit. The calculator simulates 20 years of withdrawals under three different strategies and shows the total tax paid under each approach.
Accounts grow at your expected return rate between withdrawals. Social Security begins at your chosen age and reduces the amount you need from your investment accounts. Up to 85% of SS benefits may be included in taxable income depending on your combined income.
The Three Strategies
Roth-First: Roth β Taxable β Traditional IRA/401k (last)
Bracket-Fill: Fill 12% bracket from Traditional, rest from Roth/Taxable
Example
Conventional: Draw $60K/yr from taxable first β zero tax first 5 years (below deduction), then taxable traditional income kicks in
Bracket-Fill: Each year pull up to $48,475 from traditional (12% bracket), rest from Roth. Minimizes future RMD burden.
Result: Bracket-filling typically saves $20,000β$60,000 over 20 years vs. conventional
Strategy Comparison Dashboard
Side-by-side cumulative tax comparison at years 5, 10, 15, and 20 across all three strategies
Cumulative taxes paid at key milestones under each withdrawal strategy.
| Milestone | Conventional | Roth-First | Bracket-Fill | Best at This Point |
|---|